Term loan DSCR workbook
Five years of DSCR, base and stressed, on open formulas. Change the inputs and see which year breaks.
What's inside
- New loan schedule, with moratorium and repayment years
- PAT to cash available, with one-off income removed
- DSCR by year, plus lowest and average
- A stress test on sales and margin
Works in Excel and Google Sheets. Use made-up or anonymised figures only. Formats differ by institution, so check yours. Indicative only. Verify against your institution's policy.